| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.5 | 9.8 | 10.0 | 10.3 | 10.7 | 2.8 | 2.6 | −4.2% | |
| Cost of revenue | 7.2 | 8.3 | 8.1 | 8.2 | 8.5 | 1.5 | 1.5 | −0.8% | |
| Gross profit | 1.3 | 1.5 | 1.8 | 2.1 | 2.2 | 1.3 | 1.1 | −15.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.1 | 1.6 | 1.8 | 1.9 | 1.1 | — | — | |
| Selling & marketing | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.1 | 1.1 | 1.7 | 2.0 | 2.4 | 1.1 | — | — | |
| Operating income | 0.2 | 0.4 | 0.1 | 0.1 | (0.2) | 0.2 | 0.0 | −84.2% | |
| Interest expense | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | +15.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.3) | — | — | |
| Pre-tax income | 0.1 | 0.3 | 0.0 | (0.1) | (0.4) | (0.1) | (0.1) | −13.3% | |
| Income tax | 0.0 | 0.1 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | −771.1% | |
| Net income | 0.0 | 0.2 | 0.0 | (0.0) | (0.4) | (1.1) | (0.3) | +72.5% | |
| Discontinued operations | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | (1.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.47 | 3.05 | 0.30 | (0.54) | (4.73) | (14.31) | (3.92) | +72.6% | |
| EPS, diluted (per share) | 0.47 | 2.94 | 0.29 | (0.54) | (4.73) | (14.31) | (3.92) | +72.6% | |
| EBITDA | 0.3 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | 0.3 | +29.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | +19.4% | |
| Weighted average shares (shares) | 63,368,000 | 72,744,000 | 74,496,000 | 75,785,000 | 76,741,000 | 76,897,000 | — | — | |
| Weighted average diluted shares (shares) | 63,512,000 | 75,486,000 | 76,217,000 | 75,785,000 | 76,741,000 | 76,897,000 | — | — | |
| Gross margin | 15.1% | 15.5% | 18.3% | 20.6% | 20.7% | 46.7% | 41.1% | −5.5 pts | |
| Operating margin | 2.4% | 3.8% | 1.4% | 1.0% | −1.9% | 8.0% | 1.3% | −6.7 pts | |
| Net margin | 0.4% | 2.3% | 0.2% | −0.4% | −3.4% | −39.8% | −11.4% | +28.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
