| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.7 | 1.0 | 1.2 | 1.2 | 1.3 | 1.4 | +4.5% | |
| Cost of revenue | 0.2 | 0.5 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | +11.8% | |
| Gross profit | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | −11.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 1.0 | +228.6% | |
| Operating income | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +5.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +9.0% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.6% | |
| Net income | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +10.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.00) | 0.34 | 0.82 | 0.53 | 0.42 | 0.61 | 0.69 | +12.5% | |
| EPS, diluted (per share) | (0.00) | 0.33 | 0.81 | 0.53 | 0.41 | 0.60 | 0.68 | +12.7% | |
| EBITDA | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −5.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −21.0% | |
| Weighted average shares (shares) | 83,045,000 | 93,781,000 | 90,629,000 | 85,949,000 | 83,747,000 | 85,020,000 | — | — | |
| Weighted average diluted shares (shares) | 83,045,000 | 94,638,000 | 91,229,000 | 86,803,000 | 84,977,000 | 86,367,000 | — | — | |
| Gross margin | 33.3% | 32.8% | 30.8% | 30.2% | 30.2% | 31.8% | 27.0% | −4.7 pts | |
| Operating margin | −7.8% | 9.6% | 10.0% | 9.2% | 7.4% | 8.2% | 8.2% | +0.0 pts | |
| Net margin | −0.1% | 4.3% | 7.6% | 3.9% | 2.9% | 3.9% | 4.1% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
