| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 66.4 | 114.3 | 235.2 | 267.3 | +13.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 9.9 | 19.3 | 28.9 | 31.1 | +7.7% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 56.5 | 95.0 | 206.4 | 236.2 | +14.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.5 | 1.4 | 11.7 | 0.0 | 0.0 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 117.6 | 151.2 | +28.5% | |
| Operating income | (0.5) | (1.4) | (11.7) | 19.9 | 4.8 | 88.8 | 85.0 | −4.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.8 | 39.2 | +1.0% | |
| Interest income | 0.0 | 0.0 | 0.7 | 0.6 | 2.4 | 3.9 | 3.0 | −22.1% | |
| Other income / expense | (10.3) | 17.2 | 11.1 | (9.4) | (24.2) | — | — | — | |
| Pre-tax income | (10.8) | 15.8 | (0.6) | 10.5 | (19.4) | — | — | — | |
| Income tax | 0.0 | 0.0 | 0.1 | 1.5 | 5.5 | 15.4 | 17.2 | +11.2% | |
| Net income | (10.8) | 15.8 | (0.6) | 9.5 | (24.0) | 36.5 | 28.2 | −22.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (0.25) | 0.37 | (0.02) | 0.17 | (0.34) | 0.38 | — | — | |
| EPS, diluted (per share) | (0.25) | 0.37 | (0.02) | 0.16 | (0.34) | 0.36 | — | — | |
| EBITDA | (0.5) | (1.4) | (11.7) | 23.3 | 12.7 | 107.4 | 101.6 | −5.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 3.4 | 7.9 | 18.6 | 16.6 | −11.0% | |
| Weighted average shares (shares) | 43,125,000 | 43,125,000 | 32,262,084 | 56,951,414 | 70,761,830 | 96,141,753 | — | — | |
| Weighted average diluted shares (shares) | 43,125,000 | 43,125,000 | 32,262,084 | 57,767,898 | 70,761,830 | 99,230,950 | — | — | |
| Gross margin | — | — | — | 85.1% | 83.1% | 87.7% | 88.4% | +0.6 pts | |
| Operating margin | — | — | — | 30.0% | 4.2% | 37.7% | 31.8% | −5.9 pts | |
| Net margin | — | — | — | 14.3% | −21.0% | 15.5% | 10.5% | −5.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
