| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 6.5 | 7.3 | 0.0 | 0.0 | +58.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 6.5 | 7.3 | 0.0 | 0.0 | +58.2% | |
| Operating income | (0.0) | (6.5) | (7.3) | (0.0) | (0.0) | −58.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +53.9% | |
| Other income / expense | 0.0 | 6.5 | 28.3 | 0.0 | 0.0 | +53.9% | |
| Pre-tax income | (0.0) | (0.0) | 21.0 | 0.0 | 0.0 | +53.6% | |
| Income tax | 0.0 | 0.0 | (28.3) | 0.0 | 0.0 | — | |
| Net income | (0.0) | (0.0) | 49.3 | 0.0 | 0.0 | +53.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.00 | 0.13 | (0.00) | 0.00 | 0.42 | +419900.0% | |
| EPS, diluted (per share) | 0.00 | 0.13 | (0.00) | 0.00 | 0.42 | +419900.0% | |
| EBITDA | 0.0 | (6.5) | (7.3) | 0.0 | 0.0 | −100.0% | |
| Depreciation & amortization | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | +58.2% | |
| Weighted average shares (shares) | 125,006,250 | 125,000,000 | 125,000,000 | 184,523,524 | 62,500,000 | −66.1% | |
| Weighted average diluted shares (shares) | 125,006,250 | 125,000,000 | 125,000,000 | 195,773,426 | 62,500,000 | −68.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
