| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.7 | 2.2 | 4.4 | 9.7 | 6.9 | 6.7 | −2.4% | |
| Cost of revenue | 0.1 | 0.2 | 0.7 | 1.3 | 3.8 | 3.6 | 3.6 | −0.8% | |
| Gross profit | 0.4 | 0.5 | 1.5 | 3.1 | 5.9 | 3.3 | 3.1 | −4.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.4 | 0.6 | 1.0 | 1.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.9 | 1.4 | 2.2 | 1.0 | 1.2 | +13.3% | |
| Operating income | 0.0 | (0.0) | 0.7 | 1.7 | 3.7 | 2.2 | 2.0 | −12.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −23.1% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.5 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | 0.7 | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.7 | 1.9 | 4.1 | 3.0 | 2.7 | −9.7% | |
| Income tax | 0.0 | 0.0 | 0.2 | 0.6 | 1.1 | 0.8 | 0.7 | −12.4% | |
| Net income | 0.0 | 0.0 | 0.4 | 1.3 | 2.8 | 1.9 | 1.8 | −6.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.39 | 0.25 | 5.39 | 15.45 | 32.07 | 21.52 | 20.04 | −6.9% | |
| EPS, diluted (per share) | 0.39 | 0.25 | 5.20 | 15.34 | 32.07 | 21.52 | 20.04 | −6.9% | |
| EBITDA | 0.1 | 0.1 | 0.8 | 2.0 | 4.4 | 3.3 | 2.2 | −33.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 79,510,000 | 79,510,000 | 79,248,634 | 82,781,872 | 87,394,000 | 89,909,784 | — | — | |
| Weighted average diluted shares (shares) | 79,510,000 | 80,864,876 | 83,313,261 | 83,370,465 | 87,394,000 | 89,909,784 | — | — | |
| Gross margin | 76.3% | 75.4% | 69.7% | 70.7% | 60.5% | 47.3% | 46.5% | −0.9 pts | |
| Operating margin | 4.4% | −0.2% | 30.4% | 39.7% | 38.0% | 32.4% | 29.1% | −3.3 pts | |
| Net margin | 5.7% | 2.8% | 19.5% | 29.1% | 28.8% | 28.1% | 26.8% | −1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
