| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 2.0 | 3.5 | 4.2 | 7.9 | 10.1 | 9.8 | −2.2% | |
| Cost of revenue | 0.8 | 1.1 | 1.7 | 1.9 | 5.8 | 7.3 | 7.1 | −2.9% | |
| Gross profit | (0.0) | 0.7 | 1.2 | 1.0 | 2.1 | 2.7 | 2.7 | −0.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.8 | 0.9 | 0.4 | 0.2 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.3 | 0.5 | 0.4 | 0.2 | — | — | |
| Operating expenses | 0.9 | 0.1 | 1.0 | 1.0 | 1.9 | 2.4 | 2.5 | +5.0% | |
| Operating income | (0.7) | 0.7 | 0.2 | (0.0) | 0.1 | 0.4 | 0.3 | −32.3% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +17.4% | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.4) | (1.0) | (0.1) | 0.1 | 0.2 | 0.1 | — | — | |
| Pre-tax income | (1.1) | (0.3) | 0.1 | (0.0) | 0.4 | 0.5 | 0.3 | −33.5% | |
| Income tax | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | −35.4% | |
| Net income | (1.2) | (0.3) | 0.1 | (0.0) | 0.4 | 0.5 | 0.3 | −33.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (7.57) | (2.76) | 0.49 | (0.33) | 2.34 | 2.98 | 1.99 | −33.4% | |
| EPS, diluted (per share) | (7.57) | (2.75) | 0.49 | (0.33) | 2.34 | 2.98 | 1.99 | −33.4% | |
| EBITDA | (0.5) | 0.0 | 0.5 | 0.4 | 0.8 | 1.0 | 0.7 | −31.9% | |
| Depreciation & amortization | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | — | — | |
| Weighted average shares (shares) | 156,916,193 | 111,812,500 | 156,916,193 | 136,515,152 | 156,406,250 | 157,081,000 | — | — | |
| Weighted average diluted shares (shares) | 156,916,193 | 111,876,000 | 156,916,193 | 136,414,000 | 156,406,250 | 157,081,000 | — | — | |
| Gross margin | −3.0% | 34.4% | 33.3% | 23.5% | 26.3% | 27.2% | 27.8% | +0.5 pts | |
| Operating margin | −58.8% | 35.0% | 5.3% | −0.6% | 1.7% | 3.9% | 2.7% | −1.2 pts | |
| Net margin | −94.7% | −15.5% | 2.2% | −1.1% | 4.6% | 4.7% | 3.2% | −1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
