| INR millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Depreciation & amortization | 10.5 | 23.2 | 58.9 | +154.2% | |
| Change in working capital | (187.7) | (340.7) | (299.4) | +12.1% | |
| Operating cash flow | (39.6) | 33.6 | 216.8 | +546.1% | |
| Capital expenditure | (105.3) | (357.4) | (655.7) | −83.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (112.2) | (221.4) | (283.4) | −28.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.