| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | −2.1% | |
| Cost of revenue | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | −3.6% | |
| Gross profit | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | −0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.2 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | +2.5% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −79.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −50.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −8.9% | |
| Net income | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −122.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.31) | 0.56 | 4.31 | 3.98 | 3.30 | 0.86 | (0.12) | −113.7% | |
| EPS, diluted (per share) | (0.31) | 0.56 | 4.31 | 3.98 | 3.30 | 0.86 | (0.12) | −113.7% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −46.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 8,487,340 | 8,487,340 | 8,487,340 | 8,487,340 | 8,381,000 | 5,233,000 | — | — | |
| Weighted average diluted shares (shares) | 8,487,340 | 8,487,340 | 8,487,340 | 8,487,340 | 8,381,000 | 5,233,000 | — | — | |
| Gross margin | 53.8% | 54.9% | 60.1% | 55.6% | 46.5% | 41.6% | 42.5% | +0.9 pts | |
| Operating margin | 1.1% | 1.8% | 5.3% | 5.2% | 4.0% | 1.3% | 0.3% | −1.0 pts | |
| Net margin | −0.3% | 0.5% | 3.2% | 3.1% | 2.4% | 0.4% | −0.1% | −0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
