| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.7 | 6.4 | 10.2 | 8.2 | 12.6 | 15.4 | +22.6% | |
| Cash & short-term investments | 13.5 | 21.3 | 20.7 | 14.7 | 18.0 | 37.9 | +110.3% | |
| Receivables | 15.5 | 8.1 | 11.4 | 18.0 | 17.7 | 17.2 | −3.0% | |
| Inventory | 12.1 | 10.2 | 56.9 | 23.2 | 42.1 | 46.6 | +10.5% | |
| Total current assets | 42.7 | 43.2 | 96.5 | 60.9 | 84.4 | 111.0 | +31.6% | |
| Property, plant & equipment | 24.4 | 34.1 | 45.9 | 44.7 | 50.4 | 73.2 | +45.2% | |
| Goodwill & intangibles | 3.5 | 3.5 | 3.6 | 3.6 | 3.9 | 4.0 | +1.5% | |
| Long-term investments | 5.6 | (6.8) | 6.3 | 7.4 | 11.4 | 11.2 | −1.4% | |
| Total assets | 76.9 | 91.7 | 153.4 | 118.5 | 152.4 | 204.3 | +34.1% | |
| Payables | 7.2 | 9.8 | 25.7 | 22.4 | 32.2 | 33.2 | +3.0% | |
| Short-term debt | 3.7 | 5.9 | 13.9 | 2.9 | 4.6 | 5.6 | +22.6% | |
| Total current liabilities | 21.7 | 29.1 | 81.7 | 39.8 | 63.2 | 83.5 | +32.1% | |
| Long-term debt | 5.9 | 14.3 | 19.3 | 16.2 | 4.6 | 16.0 | +245.0% | |
| Total debt | 9.7 | 20.6 | 33.6 | 19.5 | 11.0 | 23.6 | +113.4% | |
| Net debt | 8.0 | 14.2 | 23.5 | 11.3 | (1.5) | 8.2 | +638.2% | |
| Deferred revenue | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 34.8 | 46.4 | 105.0 | 61.2 | 75.1 | 110.3 | +46.9% | |
| Total equity | 40.8 | 44.3 | 47.3 | 56.2 | 74.6 | 91.6 | +22.7% | |
| Retained earnings | 25.2 | 28.3 | 29.0 | 35.2 | 51.7 | 66.4 | +28.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.