| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 2.1 | 0.2 | 0.3 | 5.8 | 10.5 | 12.0 | +14.7% | |
| Cost of revenue | 1.0 | 1.7 | 0.1 | 0.6 | 2.2 | 4.1 | 6.5 | +56.8% | |
| Gross profit | 0.2 | 0.4 | 0.0 | (0.3) | 3.6 | 6.4 | 5.6 | −12.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 1.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 2.7 | 1.7 | −36.3% | |
| Operating income | 0.0 | 0.1 | (0.0) | (0.5) | 3.4 | 3.7 | 3.9 | +5.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | +0.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.5 | 0.0 | (0.3) | (1.1) | (1.4) | (0.1) | — | — | |
| Pre-tax income | 0.7 | 0.1 | (0.3) | (1.5) | 1.9 | 3.6 | 3.7 | +3.6% | |
| Income tax | 0.2 | 0.0 | (0.1) | (0.3) | 0.4 | 0.6 | 0.6 | +4.2% | |
| Net income | 0.5 | 0.1 | (0.2) | (1.2) | 1.5 | 3.0 | 3.1 | +3.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 16.09 | 2.91 | (6.31) | (29.99) | 36.66 | 6.98 | 7.30 | +4.5% | |
| EPS, diluted (per share) | 14.05 | 2.91 | (6.31) | (29.99) | 36.17 | 6.98 | 7.26 | +4.0% | |
| EBITDA | 0.9 | 0.3 | (0.1) | (1.1) | 2.5 | 4.4 | 4.6 | +4.8% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.6 | — | — | |
| Weighted average shares (shares) | 30,689,321 | 33,226,709 | 37,521,018 | 40,334,144 | 42,781,000 | 434,097,421 | — | — | |
| Weighted average diluted shares (shares) | 35,140,550 | 33,226,709 | 37,521,018 | 40,338,441 | 42,781,000 | 434,097,421 | — | — | |
| Gross margin | 15.9% | 20.8% | 17.4% | −117.6% | 62.0% | 60.8% | 46.3% | −14.4 pts | |
| Operating margin | 3.1% | 5.3% | −27.9% | −176.9% | 59.0% | 35.0% | 32.0% | −2.9 pts | |
| Net margin | 32.2% | 4.5% | −137.5% | −467.8% | 26.9% | 28.9% | 26.1% | −2.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
