| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | 0.2 | 0.8 | 2.0 | 3.0 | 6.4 | +112.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +35.3% | |
| Stock-based compensation | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +58.0% | |
| Change in working capital | (0.1) | 0.2 | (0.1) | (0.6) | 0.7 | (2.2) | −438.3% | |
| Operating cash flow | (0.0) | 0.4 | 0.7 | 1.3 | 3.0 | 2.9 | −5.2% | |
| Capital expenditure | (1.3) | (0.1) | (0.8) | (0.1) | (1.0) | (1.2) | −20.8% | |
| Acquisitions | — | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | — | 0.1 | (0.7) | (1.1) | (2.4) | (2.6) | −11.6% | |
| Dividends paid | 0.0 | (0.0) | (0.0) | (0.0) | (0.2) | 0.0 | +100.0% | |
| Share buybacks | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | (0.3) | (0.0) | 0.0 | (0.1) | 0.5 | +514.2% | |
| Financing cash flow | — | (0.4) | (0.1) | (0.1) | (0.5) | 0.2 | +146.4% | |
| Free cash flow | (1.3) | 0.4 | (0.2) | 1.2 | 2.0 | 1.6 | −18.3% | |
| Net change in cash | — | 0.1 | (0.1) | 0.1 | 0.2 | 0.5 | +161.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.