| Ratio | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 22.7% | 4.8% | 10.4% | 13.5% | +3.1 pts | |
| Operating margin | — | −18.2% | 3.6% | 8.3% | 10.7% | +2.4 pts | |
| Net margin | −27.3% | −27.3% | 2.5% | 6.6% | 8.0% | +1.4 pts | |
| EBITDA margin | −18.2% | −18.2% | 3.6% | 8.5% | 11.1% | +2.6 pts | |
| Return on equity | — | 3.1% | 102.8% | 84.9% | 55.2% | −29.6 pts | |
| Return on assets | −4.1% | −4.1% | 9.7% | 32.6% | 19.1% | −13.4 pts | |
| Return on capital employed | — | −3.0% | 78.2% | 107.1% | 70.1% | −37.0 pts | |
| Debt / equity | — | −1.7× | 4.4× | 0.6× | 0.6× | −3.7% | |
| Debt / assets | 229.3% | 229.3% | 41.9% | 24.9% | 21.6% | −3.3 pts | |
| Interest coverage | 0.0× | −2.0× | 11.5× | 13.9× | 10.4× | −25.3% | |
| Current ratio | — | 4.8× | 1.2× | 1.5× | 1.5× | −1.7% | |
| Quick ratio | — | 4.8× | 0.4× | 0.7× | 0.4× | −37.5% | |
| Cash ratio | — | 3.5× | 0.0× | 0.1× | 0.1× | −53.7% | |
| Asset turnover | 0.1× | 0.1× | 3.9× | 4.9× | 2.4× | −51.6% | |
| Inventory turnover | — | — | 6.0× | 8.8× | 3.1× | −64.6% | |
| Receivables turnover | — | 1.2× | 13.5× | 17.4× | 14.6× | −16.3% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | — |