| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 17.6 | 16.0 | 15.4 | 14.5 | 9.9 | 5.2 | −47.4% | |
| Change in working capital | 18.0 | (29.1) | (45.7) | 34.9 | (24.8) | 23.0 | +192.7% | |
| Operating cash flow | 43.3 | 1.8 | (17.3) | 53.1 | (4.8) | 68.5 | +1514.4% | |
| Capital expenditure | (0.3) | (0.1) | (3.1) | (15.3) | (0.5) | (2.6) | −428.2% | |
| Dividends paid | (0.2) | (0.3) | (5.2) | (0.5) | (0.5) | 0.0 | +100.0% | |
| Free cash flow | 43.0 | 1.7 | (20.5) | 37.8 | (5.3) | 65.9 | +1338.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.