| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.5 | +7.9% | |
| Cash & short-term investments | 2.2 | 2.3 | 2.6 | 1.8 | 2.3 | 2.9 | +23.8% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | +41.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −0.8% | |
| Total current assets | 2.4 | 2.7 | 2.8 | 2.1 | 3.1 | 3.2 | +4.8% | |
| Property, plant & equipment | 2.7 | 4.2 | 5.4 | 6.1 | 7.9 | 9.6 | +21.4% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 1.4 | 1.4 | 1.4 | −0.5% | |
| Long-term investments | (2.1) | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | +120214.5% | |
| Total assets | 5.4 | 7.1 | 8.5 | 9.8 | 12.7 | 15.1 | +18.3% | |
| Payables | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | +13.4% | |
| Short-term debt | 0.0 | 0.0 | (0.0) | 0.0 | 0.2 | 0.0 | −100.0% | |
| Total current liabilities | 0.4 | 0.7 | 0.7 | 0.7 | 1.6 | 1.2 | −23.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 1.4 | 1.8 | 2.5 | 2.6 | 3.2 | 4.2 | +32.2% | |
| Net debt | 1.3 | 1.7 | 2.2 | 2.4 | 2.7 | 3.7 | +36.6% | |
| Deferred revenue | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total liabilities | 1.8 | 2.4 | 3.1 | 3.2 | 4.7 | 5.5 | +15.9% | |
| Total equity | 3.6 | 4.7 | 5.4 | 6.6 | 8.0 | 9.6 | +20.3% | |
| Retained earnings | 3.0 | 4.1 | 4.8 | 5.9 | 7.2 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
