| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136.7 | 141.0 | 244.1 | 84.8 | 132.3 | 141.1 | 216.0 | +53.1% | |
| Cost of revenue | 6.5 | 8.6 | 12.5 | 4.8 | 6.2 | 0.7 | — | — | |
| Gross profit | 130.2 | 132.4 | 231.7 | 79.9 | 126.1 | 140.4 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 6.3 | 14.8 | 19.2 | 25.8 | 31.3 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (57.3) | (177.5) | 198.3 | (54.4) | (76.5) | 20.1 | — | — | |
| Operating income | 187.5 | 309.8 | 33.3 | 134.3 | 202.6 | 120.3 | 190.8 | +58.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 8.8 | 0.6 | 0.6 | 0.0 | 40.3 | 0.0 | −100.0% | |
| Other income / expense | 1,144.6 | 4,284.9 | 2,215.9 | 1,808.1 | 2,527.1 | 2,172.2 | — | — | |
| Pre-tax income | 1,332.1 | 4,594.7 | 2,249.2 | 1,942.4 | 2,729.7 | 2,292.5 | 190.8 | −91.7% | |
| Income tax | 37.0 | 303.9 | (35.1) | 93.6 | 149.7 | 132.4 | 146.2 | +10.4% | |
| Net income | 1,295.1 | 4,290.8 | 2,284.3 | 1,848.8 | 2,580.0 | 2,160.1 | 2,515.3 | +16.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 405.80 | 1,344.43 | 715.75 | 579.28 | 808.40 | 676.83 | 788.12 | +16.4% | |
| EPS, diluted (per share) | 405.80 | 1,344.43 | 715.75 | 579.28 | 808.40 | 676.83 | 788.12 | +16.4% | |
| EBITDA | 187.6 | 309.9 | 33.4 | 134.4 | 202.7 | 2,292.6 | 190.8 | −91.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 3,191,536 | 3,191,536 | 3,191,536 | 3,191,558 | 3,191,000 | 3,191,000 | — | — | |
| Weighted average diluted shares (shares) | 3,191,536 | 3,191,536 | 3,191,536 | 3,191,536 | 3,191,000 | 3,191,000 | — | — | |
| Gross margin | 95.2% | 93.9% | 94.9% | 94.3% | 95.3% | 99.5% | — | — | |
| Operating margin | 137.2% | 219.8% | 13.7% | 158.4% | 153.1% | 85.3% | 88.3% | +3.1 pts | |
| Net margin | 947.2% | 3,043.4% | 935.7% | 2,180.6% | 1,949.6% | 1,530.9% | 1,164.5% | −366.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
