| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 48.6 | 60.3 | 59.3 | 76.5 | 180.4 | +135.8% | |
| Change in working capital | — | 34.3 | (18.3) | 63.9 | 1.8 | (173.1) | −9871.9% | |
| Operating cash flow | — | 93.1 | 66.5 | 283.5 | 408.1 | 474.0 | +16.1% | |
| Capital expenditure | — | (63.2) | (91.9) | (322.0) | (520.3) | (1,066.0) | −104.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 53.8 | 53.8 | (25.3) | 68.6 | (2.0) | (310.1) | −15032.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.