| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.5 | 2.4 | 4.2 | 10.9 | 15.3 | +40.6% | |
| Change in working capital | (1.8) | (5.4) | (3.3) | (5.9) | (40.7) | (26.3) | +35.3% | |
| Operating cash flow | 0.5 | (4.2) | 2.4 | 20.4 | (14.8) | 6.5 | +143.9% | |
| Capital expenditure | (0.2) | (1.1) | (8.5) | (40.1) | (65.8) | (29.7) | +54.9% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.2 | (5.3) | (6.1) | (19.7) | (80.5) | (23.2) | +71.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.