| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | −31.9% | |
| Cash & short-term investments | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | +33.3% | |
| Receivables | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | +3.5% | |
| Inventory | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.7 | −2.3% | |
| Total current assets | 1.2 | 1.4 | 1.4 | 1.5 | 1.7 | 1.8 | +8.2% | |
| Property, plant & equipment | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | +1.1% | |
| Total assets | 1.9 | 2.0 | 2.2 | 2.4 | 2.7 | 2.8 | +5.5% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −20.7% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −89.8% | |
| Total current liabilities | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | −30.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −39.9% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −86.7% | |
| Net debt | (0.4) | (0.4) | (0.3) | (0.3) | (0.4) | (0.6) | −58.9% | |
| Total liabilities | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | −24.4% | |
| Total equity | 1.6 | 1.7 | 1.9 | 2.0 | 2.3 | 2.5 | +11.1% | |
| Retained earnings | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +9.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
