| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 2.1 | 2.4 | +14.5% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +19.7% | |
| Stock-based compensation | — | — | — | — | 0.0 | 0.0 | — | |
| Change in working capital | (0.7) | (0.3) | (0.2) | 0.1 | (1.2) | 0.1 | +108.0% | |
| Operating cash flow | 1.0 | 1.2 | 1.2 | 1.8 | 0.3 | 1.9 | +552.1% | |
| Capital expenditure | (0.2) | (0.1) | (0.2) | (0.5) | (0.4) | (0.3) | +18.0% | |
| Acquisitions | — | — | — | — | 0.0 | 0.0 | — | |
| Investing cash flow | — | — | — | — | 0.7 | 0.5 | −34.5% | |
| Dividends paid | (0.8) | (1.4) | (0.7) | (0.8) | (0.0) | (1.0) | −9441.4% | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | 0.0 | (0.2) | −2827.3% | |
| Financing cash flow | — | — | — | — | (1.0) | (1.2) | −23.3% | |
| Free cash flow | 0.8 | 1.1 | 1.0 | 1.3 | (0.1) | 1.6 | +1377.7% | |
| Net change in cash | — | — | — | — | 0.0 | 1.3 | +2862.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.