| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.1 | 1.5 | +1726.7% | |
| Cash & short-term investments | — | 0.2 | 0.1 | 0.1 | 0.2 | 1.6 | +682.2% | |
| Receivables | — | 0.7 | 0.5 | 0.7 | 1.1 | 2.7 | +141.9% | |
| Inventory | — | 1.8 | 2.0 | 2.4 | 4.3 | 9.6 | +125.2% | |
| Total current assets | — | 2.8 | 2.7 | 3.3 | 5.7 | 14.1 | +148.5% | |
| Property, plant & equipment | — | 0.5 | 1.8 | 2.2 | 3.8 | 8.6 | +126.2% | |
| Total assets | 4.0 | 4.0 | 5.2 | 6.1 | 10.3 | 23.7 | +129.8% | |
| Payables | — | 0.5 | 0.7 | 1.2 | 1.2 | 3.6 | +199.2% | |
| Short-term debt | — | 1.3 | 1.4 | 1.4 | 2.6 | 3.3 | +27.0% | |
| Total current liabilities | — | 2.0 | 2.4 | 2.9 | 4.5 | 8.2 | +81.3% | |
| Long-term debt | — | 0.1 | 0.7 | 0.7 | 1.3 | 1.9 | +40.5% | |
| Total debt | 1.4 | 1.4 | 2.2 | 2.0 | 3.9 | 5.2 | +31.6% | |
| Net debt | — | 1.2 | 2.0 | 1.9 | 3.7 | 3.6 | −4.1% | |
| Total liabilities | — | 2.2 | 3.2 | 3.7 | 6.3 | 10.8 | +71.2% | |
| Total equity | — | 1.8 | 1.9 | 2.4 | 4.0 | 12.7 | +220.9% | |
| Retained earnings | — | 0.6 | 0.7 | 1.2 | 2.7 | 5.8 | +111.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
