| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 4.8 | 5.8 | 5.2 | 5.4 | +2.4% | |
| Change in working capital | — | (90.4) | (53.5) | (49.8) | (58.9) | −18.2% | |
| Operating cash flow | — | (54.5) | (8.1) | 36.0 | 20.5 | −43.2% | |
| Capital expenditure | — | (29.1) | (4.5) | (3.3) | (9.7) | −195.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (83.6) | (83.6) | (12.6) | 32.8 | 10.7 | −67.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.