| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.3 | 12.2 | 14.7 | 506.5 | 1,115.1 | 320.0 | 261.4 | −18.3% | |
| Cost of revenue | 8.3 | 12.2 | 14.6 | 505.8 | 1,107.1 | 338.3 | 267.6 | −20.9% | |
| Gross profit | 0.1 | (0.0) | 0.2 | 0.7 | 8.0 | (18.3) | (6.1) | +66.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.8 | 8.7 | 3.6 | 6.0 | 13.7 | 25.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 13.1 | 20.1 | 15.1 | 19.9 | 53.8 | 25.8 | 39.7 | +54.2% | |
| Operating income | (31.0) | (31.6) | (34.7) | (30.9) | (45.7) | (44.0) | (45.9) | −4.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 13.2 | 0.0 | 0.0 | — | |
| Interest income | 20.1 | 163.6 | 23.5 | 21.9 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 265.0 | 571.0 | 430.9 | 420.3 | 48.0 | 252.3 | — | — | |
| Pre-tax income | 234.0 | 539.4 | 396.2 | 389.4 | 2.3 | 208.3 | 203.7 | −2.2% | |
| Income tax | (10.5) | (6.7) | 4.0 | 3.3 | (0.5) | 1.1 | 1.1 | +0.0% | |
| Net income | 244.5 | 546.0 | 392.3 | 386.1 | 2.8 | 207.1 | 202.6 | −2.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.52 | 7.85 | 5.64 | 5.55 | 0.04 | 2.98 | 2.91 | −2.3% | |
| EPS, diluted (per share) | 3.52 | 7.85 | 5.64 | 5.55 | 0.04 | 2.98 | 2.91 | −2.3% | |
| EBITDA | (30.6) | (31.3) | (28.6) | (30.9) | 23.0 | 215.1 | (40.9) | −119.0% | |
| Depreciation & amortization | 0.3 | 0.3 | 6.0 | 8.3 | 7.5 | 6.8 | — | — | |
| Weighted average shares (shares) | 69,545,849 | 69,545,849 | 69,545,849 | 69,575,315 | 68,851,852 | 69,500,000 | — | — | |
| Weighted average diluted shares (shares) | 69,545,849 | 69,545,849 | 69,545,849 | 69,545,849 | 68,851,852 | 69,500,000 | — | — | |
| Gross margin | 0.9% | −0.1% | 1.1% | 0.1% | 0.7% | −5.7% | −2.3% | +3.4 pts | |
| Operating margin | −372.2% | −258.5% | −235.4% | −6.1% | −4.1% | −13.8% | −17.5% | −3.8 pts | |
| Net margin | 2,936.4% | 4,469.1% | 2,665.0% | 76.2% | 0.2% | 64.7% | 77.5% | +12.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
