| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 2.7 | 4.9 | 7.1 | 9.6 | 14.7 | 21.2 | +43.9% | |
| Cost of revenue | 0.8 | 2.1 | 4.2 | 6.1 | 8.4 | 12.5 | 11.1 | −11.3% | |
| Gross profit | 0.5 | 0.6 | 0.7 | 1.0 | 1.3 | 2.2 | 10.1 | +353.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.4 | 0.6 | 0.5 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 1.1 | 1.7 | 2.2 | 3.1 | — | — | |
| Operating income | 0.1 | 0.1 | (0.4) | (0.7) | (0.9) | (0.8) | 4.8 | +674.1% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 13.7 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | 0.1 | 1.3 | 2.5 | 2.9 | 3.3 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.8 | 1.8 | 2.0 | 2.4 | 2.6 | +5.5% | |
| Income tax | (0.2) | 0.1 | 0.4 | 0.6 | 0.6 | 0.7 | 0.5 | −29.7% | |
| Net income | 0.3 | 0.1 | 0.4 | 1.2 | 1.4 | 1.7 | 2.1 | +19.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.07 | 2.02 | 5.58 | 13.12 | 15.37 | 11.46 | 14.83 | +29.4% | |
| EPS, diluted (per share) | 4.07 | 2.01 | 5.55 | 12.93 | 14.41 | 11.42 | 14.22 | +24.5% | |
| EBITDA | 0.3 | 0.3 | 1.1 | 2.2 | 2.6 | (0.1) | 5.6 | +4063.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.7 | — | — | |
| Weighted average shares (shares) | 70,528,550 | 70,535,715 | 69,900,472 | 89,129,798 | 97,844,935 | 152,559,403 | — | — | |
| Weighted average diluted shares (shares) | 70,528,550 | 71,109,532 | 70,323,395 | 90,380,077 | 97,844,935 | 153,016,168 | — | — | |
| Gross margin | 36.9% | 23.3% | 13.9% | 14.1% | 13.3% | 15.1% | 47.7% | +32.6 pts | |
| Operating margin | 10.3% | 3.0% | −9.0% | −10.5% | −9.3% | −5.7% | 22.8% | +28.5 pts | |
| Net margin | 21.5% | 5.4% | 8.2% | 16.9% | 14.9% | 11.9% | 9.8% | −2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
