| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 4.6 | 1.2 | 6.9 | 11.1 | +60.5% | |
| Cost of revenue | — | 0.5 | 0.4 | 5.4 | 8.9 | +65.9% | |
| Gross profit | 4.1 | 4.1 | 0.7 | 1.5 | 2.2 | +41.7% | |
| Operating income | — | (2.9) | (1.9) | (1.9) | (1.4) | +27.3% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | (2.9) | (1.9) | (1.9) | (1.9) | −1.7% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | (0.1) | −274.9% | |
| Net income | (2.9) | (2.9) | (1.9) | (1.9) | (1.8) | +5.1% | |
| EPS, basic (per share) | (11.54) | (11.54) | (7.74) | (7.77) | (7.38) | +5.1% | |
| EPS, diluted (per share) | (11.54) | (11.54) | (7.74) | (7.77) | (7.38) | +5.1% | |
| EBITDA | (2.7) | (2.7) | (1.7) | (1.6) | (1.2) | +24.1% | |
| Depreciation & amortization | — | 0.1 | 0.2 | 0.3 | 0.2 | −44.6% | |
| Weighted average shares (shares) | — | 249,776,474 | 249,776,474 | 249,776,474 | 249,776,474 | +0.0% | |
| Weighted average diluted shares (shares) | — | 249,776,474 | 249,776,474 | 249,776,474 | 249,776,474 | +0.0% | |
| Gross margin | 90.2% | 90.2% | 63.0% | 22.3% | 19.7% | −2.6 pts | |
| Operating margin | — | −62.2% | −160.0% | −27.1% | −12.3% | +14.8 pts | |
| Net margin | −62.7% | −62.7% | −162.7% | −28.1% | −16.6% | +11.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
