| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.1 | 1.0 | 0.7 | 0.8 | 0.9 | +12.0% | |
| Change in working capital | — | 6.5 | (45.2) | (142.9) | (234.1) | (124.3) | +46.9% | |
| Operating cash flow | — | 10.8 | (41.6) | (67.2) | (188.1) | (53.8) | +71.4% | |
| Capital expenditure | — | (0.1) | (0.7) | (0.3) | (1.0) | (13.1) | −1244.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 10.7 | 10.7 | (42.4) | (67.4) | (189.1) | (66.9) | +64.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.