| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | +17.5% | |
| Change in working capital | (1.1) | (1.1) | (1.3) | (3.4) | (2.2) | 0.6 | +129.4% | |
| Operating cash flow | 0.1 | (0.1) | 0.5 | (0.9) | 1.5 | 4.9 | +239.7% | |
| Capital expenditure | (0.2) | (0.8) | (0.5) | (0.3) | (1.4) | (2.5) | −75.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | (0.1) | +42.2% | |
| Free cash flow | (0.1) | (0.9) | (0.0) | (1.2) | 0.0 | 2.4 | +7323.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.