| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.1 | 5.8 | 5.9 | 4.9 | 6.7 | 6.2 | 6.7 | +7.4% | |
| Cost of revenue | 3.0 | 0.3 | 5.6 | 4.6 | 6.3 | 5.8 | 6.3 | +7.3% | |
| Gross profit | 0.1 | 5.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | +10.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 5.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +6.4% | |
| Operating income | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +18.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | (0.0) | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +13.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +13.8% | |
| Net income | (0.0) | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +15.5% | |
| Discontinued operations | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.60) | 6.46 | 3.47 | 0.78 | 5.52 | 4.83 | 5.58 | +15.5% | |
| EPS, diluted (per share) | (0.60) | 6.46 | 3.47 | 0.78 | 5.52 | 4.83 | 5.58 | +15.5% | |
| EBITDA | 0.0 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | −8.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 14,306,000 | 14,306,000 | 15,119,000 | 16,026,923 | 16,164,481 | 16,139,000 | — | — | |
| Weighted average diluted shares (shares) | 14,306,000 | 14,306,000 | 15,119,000 | 16,026,923 | 16,164,481 | 16,139,000 | — | — | |
| Gross margin | 4.2% | 94.2% | 5.3% | 5.2% | 5.7% | 6.1% | 6.3% | +0.1 pts | |
| Operating margin | 0.8% | 2.8% | 2.4% | 1.3% | 1.5% | 1.8% | 2.0% | +0.2 pts | |
| Net margin | −0.3% | 1.6% | 0.9% | 0.3% | 1.3% | 1.3% | 1.3% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.