Markets › India › NSE › TIPSMUSIC

Tips Music Ltd

NSE:TIPSMUSICCommunication ServicesNSE:CNXMEDIANSE:NIFTY_MICROCAP250

₹771.70+3.32%At closeAt close · Mon 19 Oct · ≈ AED 29.82 · Market cap $1B · Next earnings Wed 21 Oct

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Net income	—	—	—	—	2.2	2.9	+30.8%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	+13.9%
Stock-based compensation	—	—	—	—	0.0	0.0	—
Change in working capital	(0.0)	(0.4)	0.1	1.1	(0.3)	(0.1)	+70.4%
Operating cash flow	0.4	0.3	0.9	2.4	1.3	2.0	+53.9%
Capital expenditure	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	(0.1)	−315.8%
Acquisitions	—	—	—	—	0.0	0.0	—
Investing cash flow	—	—	—	—	0.0	(0.6)	−2329.0%
Dividends paid	(0.0)	(0.0)	(0.0)	(0.8)	(0.9)	(1.7)	−85.7%
Share buybacks	—	—	—	—	(0.5)	0.0	+100.0%
Debt issued / repaid	—	—	—	—	0.0	0.0	—
Financing cash flow	—	—	—	—	(1.4)	(1.7)	−21.2%
Free cash flow	0.4	0.3	0.9	2.4	1.3	1.9	+50.7%
Net change in cash	—	—	—	—	(0.1)	(0.3)	−342.5%