| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −5.4% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.2 | 0.6 | 2.5 | 2.4 | −1.6% | |
| Receivables | 0.7 | 0.6 | 0.5 | 0.2 | 0.1 | 0.1 | −12.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | +139.5% | |
| Total current assets | 0.8 | 0.8 | 0.8 | 0.9 | 3.0 | 3.3 | +11.4% | |
| Property, plant & equipment | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | +3.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Long-term investments | 4.2 | 5.4 | 5.0 | 12.8 | 12.3 | 9.3 | −24.4% | |
| Total assets | 6.7 | 7.1 | 6.8 | 15.8 | 15.9 | 13.3 | −16.4% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.8% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.0% | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 1.9 | 1.9 | −0.2% | |
| Long-term debt | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −9.5% | |
| Total debt | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −6.6% | |
| Net debt | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −6.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.4 | 0.4 | 1.0 | 2.7 | 2.6 | −1.0% | |
| Total equity | 6.3 | 6.7 | 6.4 | 14.8 | 13.3 | 10.7 | −19.5% | |
| Retained earnings | 2.7 | 1.8 | 1.9 | 1.9 | 1.8 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.