| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 2.9% | 2.9% | 5.3% | 7.4% | 8.9% | 7.7% | −1.2 pts | |
| Operating margin | — | 2.3% | 4.2% | 6.0% | 7.2% | 6.1% | −1.1 pts | |
| Net margin | 1.5% | 1.5% | 2.6% | 3.2% | 3.8% | 3.3% | −0.5 pts | |
| EBITDA margin | 3.8% | 3.8% | 7.9% | 15.7% | 19.4% | 17.5% | −1.9 pts | |
| Return on equity | — | 99.7% | 75.7% | 23.8% | 11.0% | 10.8% | −0.2 pts | |
| Return on assets | 5.0% | 5.0% | 8.5% | 5.6% | 5.3% | 4.7% | −0.6 pts | |
| Return on capital employed | — | 22.7% | 25.5% | 18.5% | 13.9% | 13.1% | −0.8 pts | |
| Debt / equity | — | 9.8× | 6.4× | 2.9× | 0.9× | 1.1× | +24.0% | |
| Debt / assets | 49.0% | 49.0% | 71.6% | 68.4% | 44.2% | 49.2% | +5.0 pts | |
| Interest coverage | 0.0× | 5.1× | 3.1× | 2.3× | 2.1× | 2.2× | +4.1% | |
| Current ratio | — | 1.0× | 1.2× | 0.9× | 1.7× | 1.3× | −23.0% | |
| Quick ratio | — | 1.0× | 1.2× | 0.9× | 1.6× | 1.2× | −25.7% | |
| Cash ratio | — | 0.0× | 0.0× | 0.0× | 0.3× | 0.0× | −85.3% | |
| Asset turnover | 3.3× | 3.3× | 3.3× | 1.8× | 1.4× | 1.4× | +0.9% | |
| Inventory turnover | — | 331.7× | 1,184.8× | 190.5× | 186.1× | 57.9× | −68.9% | |
| Receivables turnover | — | 5.2× | 7.8× | 5.4× | 4.4× | 4.7× | +6.8% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |