| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.7 | 3.3 | 1.3 | — | 3.4 | — | |
| Change in working capital | — | 3.6 | (31.1) | (120.3) | — | (127.3) | — | |
| Operating cash flow | — | 18.3 | (15.2) | (95.9) | — | (61.4) | — | |
| Capital expenditure | — | (5.4) | (14.0) | (16.8) | — | (8.5) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Free cash flow | 12.8 | 12.8 | (29.0) | (111.2) | (69.8) | (69.8) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.