| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 10.7 | 10.4 | 18.2 | 20.0 | +9.9% | |
| Change in working capital | 9.2 | (531.4) | (226.4) | (323.3) | −42.8% | |
| Operating cash flow | 127.6 | (300.0) | 61.5 | 198.3 | +222.6% | |
| Capital expenditure | (13.2) | (24.8) | (41.5) | (16.4) | +60.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 114.4 | (324.8) | 20.0 | 181.9 | +810.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.