| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.2 | 0.7 | 1.4 | 4.5 | 8.9 | +96.9% | |
| Change in working capital | — | 2.3 | (11.8) | (47.5) | (108.2) | (62.6) | +42.2% | |
| Operating cash flow | — | 6.9 | (0.2) | (14.7) | 7.5 | 92.0 | +1129.6% | |
| Capital expenditure | — | (1.5) | (2.7) | (1.7) | (28.8) | (100.8) | −249.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 5.4 | 5.4 | (2.9) | (16.3) | (21.4) | (8.8) | +58.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.