| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 4.8 | 5.1 | 8.7 | 10.8 | +24.7% | |
| Change in working capital | — | (33.9) | (40.8) | (25.7) | (131.0) | −409.5% | |
| Operating cash flow | — | 0.1 | 30.6 | 50.8 | 16.9 | −66.6% | |
| Capital expenditure | — | (0.8) | (32.0) | (124.4) | (73.9) | +40.6% | |
| Dividends paid | — | (2.6) | (2.6) | 0.0 | 0.0 | — | |
| Free cash flow | (0.7) | (0.7) | (1.2) | (73.6) | (57.0) | +22.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.