| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.5 | 19.6 | 32.1 | 36.9 | 12.5 | 55.0 | 70.6 | +28.6% | |
| Cost of revenue | 0.0 | 1.5 | 1.6 | 1.0 | 1.0 | 1.7 | 11.5 | +590.9% | |
| Gross profit | 20.5 | 19.6 | 32.4 | 36.9 | 11.5 | 53.3 | 59.2 | +11.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.5 | 2.2 | 2.2 | 2.2 | 4.3 | 0.0 | — | — | |
| Selling & marketing | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 2.0 | 2.2 | 2.2 | 1.2 | 6.7 | 38.5 | — | — | |
| Operating income | 20.8 | 11.4 | 24.2 | 4.9 | 4.9 | 14.8 | 14.8 | −0.3% | |
| Interest expense | 0.7 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 8.3 | 0.0 | 14.4 | 19.8 | 21.6 | 47.1 | 0.0 | −100.0% | |
| Other income / expense | (0.7) | (0.6) | (0.6) | 23.3 | 23.3 | (0.9) | — | — | |
| Pre-tax income | 20.1 | 10.7 | 23.6 | 28.2 | 28.2 | 13.9 | 13.5 | −2.3% | |
| Income tax | 4.4 | 1.4 | 5.7 | 4.7 | 4.7 | 6.7 | 2.6 | −61.5% | |
| Net income | 15.7 | 9.4 | 17.9 | 23.5 | 23.5 | 7.2 | 11.0 | +53.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.74 | 1.04 | 1.99 | 2.60 | 2.60 | 0.85 | 1.22 | +43.5% | |
| EPS, diluted (per share) | 1.74 | 1.04 | 1.99 | 2.60 | 2.60 | 0.85 | 1.22 | +43.5% | |
| EBITDA | 81.2 | 10.8 | 24.2 | 28.2 | 28.2 | 13.9 | 14.8 | +6.6% | |
| Depreciation & amortization | (81.2) | 0.0 | 8.2 | 0.0 | (28.0) | 0.0 | — | — | |
| Weighted average shares (shares) | 8,993,149 | 8,993,149 | 8,993,149 | 9,051,515 | 8,993,149 | 8,432,000 | — | — | |
| Weighted average diluted shares (shares) | 8,993,149 | 8,993,149 | 8,993,149 | 8,993,149 | 8,993,149 | 8,432,000 | — | — | |
| Gross margin | 100.0% | 100.0% | 101.0% | 100.0% | 92.4% | 97.0% | 83.7% | −13.2 pts | |
| Operating margin | 101.2% | 57.9% | 75.4% | 13.2% | 38.9% | 27.0% | 20.9% | −6.1 pts | |
| Net margin | 76.3% | 47.8% | 55.8% | 63.6% | 188.1% | 13.0% | 15.5% | +2.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
