| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.0 | 1.1 | 0.1 | 0.1 | +30.1% | |
| Cash & short-term investments | 0.1 | 209.0 | 210.5 | 3.4 | 0.2 | 0.1 | −32.8% | |
| Receivables | 0.0 | 0.5 | 0.1 | 0.1 | 0.0 | 0.0 | +3540.3% | |
| Inventory | 0.0 | (5.2) | (7.5) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 148.7 | 209.7 | 210.7 | 328.5 | 0.1 | 0.1 | +19.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −33.2% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.8% | |
| Long-term investments | 148.5 | 208.9 | 210.5 | 324.9 | 0.0 | 326.1 | — | |
| Total assets | 148.9 | 209.9 | 210.9 | 328.7 | 348.4 | 326.5 | −6.3% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +107.8% | |
| Short-term debt | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.0 | 2.6 | 0.1 | 0.0 | 0.5 | +1271.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | 0.0 | −76.5% | |
| Net debt | (0.1) | (0.1) | 2.4 | (1.1) | (0.1) | (0.1) | −70.4% | |
| Deferred revenue | 0.0 | 0.0 | (2.4) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 6.5 | 13.1 | 15.2 | 29.1 | 37.5 | 34.3 | −8.5% | |
| Total equity | 142.4 | 196.8 | 195.7 | 299.7 | 310.9 | 292.2 | −6.0% | |
| Retained earnings | 11.1 | 15.9 | 18.2 | 20.8 | 25.0 | 30.0 | +20.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
