| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.0 | 1.5 | 1.3 | 1.3 | 1.4 | 2.1 | +58.1% | |
| Cash & short-term investments | 8.5 | 9.6 | 11.8 | 13.8 | 15.9 | 16.7 | +5.0% | |
| Receivables | 4.9 | 6.7 | 10.2 | 10.7 | 9.7 | 10.8 | +11.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 13.9 | 17.0 | 23.1 | 25.4 | 28.0 | 29.7 | +6.1% | |
| Property, plant & equipment | 1.6 | 2.9 | 3.2 | 3.8 | 3.1 | 2.5 | −18.2% | |
| Goodwill & intangibles | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | −43.2% | |
| Long-term investments | (6.5) | 1.2 | 0.4 | 1.5 | 3.6 | 5.6 | +55.8% | |
| Total assets | 17.2 | 21.7 | 27.6 | 31.9 | 35.9 | 39.6 | +10.5% | |
| Payables | 0.6 | 0.8 | 1.0 | 0.9 | 1.2 | 1.2 | −2.2% | |
| Short-term debt | 0.1 | 0.2 | 0.3 | 0.4 | 0.0 | 0.0 | — | |
| Total current liabilities | 2.6 | 4.1 | 4.8 | 4.5 | 5.3 | 7.6 | +42.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.7 | 1.4 | 1.8 | 2.2 | 1.9 | 1.6 | −15.6% | |
| Net debt | (0.3) | (0.1) | 0.5 | 0.9 | 0.6 | (0.5) | −190.4% | |
| Deferred revenue | 0.5 | 1.3 | 1.9 | 0.5 | 0.0 | 0.0 | — | |
| Total liabilities | 3.6 | 5.7 | 6.8 | 6.8 | 7.3 | 9.2 | +26.9% | |
| Total equity | 13.5 | 16.0 | 20.9 | 25.1 | 28.6 | 30.4 | +6.3% | |
| Retained earnings | 11.9 | 14.5 | 19.3 | 23.1 | 26.2 | 27.8 | +6.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
