| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 2.2 | 2.2 | 2.6 | 4.7 | 4.9 | 5.0 | +1.8% | |
| Cost of revenue | 1.7 | 1.5 | 1.4 | 1.6 | 3.1 | 3.6 | 3.6 | −0.5% | |
| Gross profit | 0.7 | 0.7 | 0.8 | 0.6 | 1.6 | 1.3 | 1.4 | +8.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | — | — | |
| Selling & marketing | 0.2 | 0.3 | 0.2 | 0.3 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.3 | 0.7 | 0.8 | 0.5 | 0.6 | 0.6 | +0.5% | |
| Operating income | 0.3 | 0.1 | 0.2 | 0.2 | 0.5 | 0.7 | 0.8 | +14.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | — | — | |
| Pre-tax income | 0.4 | 0.3 | 0.3 | 0.3 | 0.7 | 1.0 | 1.1 | +11.8% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +11.6% | |
| Net income | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | 0.9 | +11.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.37 | 0.24 | 0.22 | 0.27 | 0.57 | 0.81 | 0.91 | +12.3% | |
| EPS, diluted (per share) | 0.37 | 0.23 | 0.22 | 0.27 | 0.57 | 0.81 | 0.91 | +12.3% | |
| EBITDA | 0.5 | 0.3 | 0.3 | 0.4 | 0.7 | 1.1 | 0.9 | −19.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Weighted average shares (shares) | 789,952,180 | 816,850,000 | 928,527,000 | 940,000,000 | 867,274,000 | 943,679,000 | — | — | |
| Weighted average diluted shares (shares) | 789,952,180 | 873,164,000 | 928,527,000 | 940,000,000 | 867,274,000 | 943,679,000 | — | — | |
| Gross margin | 30.2% | 32.6% | 36.8% | 21.2% | 33.9% | 26.8% | 28.5% | +1.6 pts | |
| Operating margin | 12.0% | 6.8% | 6.8% | 8.1% | 10.5% | 14.5% | 16.3% | +1.8 pts | |
| Net margin | 12.2% | 9.1% | 8.9% | 9.6% | 10.6% | 15.6% | 17.2% | +1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
