Markets › India › NSE › SUYOG

Suyog Telematics Ltd

NSE:SUYOGCommunication Services

₹598.20−2.50%At closeAt close · Mon 19 Oct · ≈ AED 23.11 · Market cap $75.5M · Next earnings Mon 2 Nov

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	1.3	1.3	1.4	1.7	2.1	2.2	2.4	+7.4%
Cost of revenue	0.4	0.2	0.2	0.4	1.3	1.0	1.2	+15.8%
Gross profit	0.9	0.8	1.2	1.3	0.8	1.2	1.2	+0.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.0	0.0	0.0	0.0	0.0	0.2	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.4	0.4	0.2	0.0	0.2	0.2	0.2	+7.8%
Operating income	0.5	0.7	0.7	1.3	0.6	1.0	1.0	−1.2%
Interest expense	0.1	0.1	0.2	0.2	0.2	0.2	0.3	+5.8%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.1)	(0.1)	(0.1)	(0.6)	(0.1)	(0.2)	—	—
Pre-tax income	0.4	0.6	0.6	0.7	0.6	0.8	0.8	−2.7%
Income tax	0.2	0.2	0.1	0.1	0.2	0.2	0.2	+2.9%
Net income	0.2	0.4	0.5	0.6	0.4	0.6	0.6	−4.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	24.03	39.48	44.18	59.83	34.55	54.70	52.14	−4.7%
EPS, diluted (per share)	24.03	39.48	44.18	59.83	31.61	52.40	49.37	−5.8%
EBITDA	0.7	0.9	1.0	1.3	1.2	1.7	1.7	−2.8%
Depreciation & amortization	0.2	0.2	0.3	0.3	0.5	0.6	—	—
Weighted average shares (shares)	10,154,400	10,482,000	10,482,000	10,662,000	12,826,000	11,523,000	—	—
Weighted average diluted shares (shares)	10,154,400	10,482,000	10,482,000	10,662,000	12,826,000	12,029,000	—	—
Gross margin	69.6%	60.0%	86.0%	78.9%	39.0%	53.8%	50.2%	−3.6 pts
Operating margin	38.0%	53.9%	47.1%	77.3%	31.1%	45.9%	42.2%	−3.7 pts
Net margin	18.5%	32.8%	32.2%	38.0%	19.9%	28.4%	25.3%	−3.1 pts