| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.6 | 0.8 | 0.9 | 2.9 | 1.5 | −46.8% | |
| Cost of revenue | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | −17.5% | |
| Gross profit | 0.5 | 0.2 | 0.5 | 0.6 | 2.6 | 1.3 | −50.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | −20.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −43.1% | |
| Operating expenses | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −56.3% | |
| Operating income | 0.3 | 0.1 | 0.4 | 0.6 | 2.6 | 1.3 | −50.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −8.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −72.3% | |
| Other income / expense | 0.5 | 0.7 | 1.2 | 1.9 | 3.3 | 3.2 | −1.0% | |
| Pre-tax income | 0.8 | 0.8 | 1.7 | 2.5 | 5.9 | 4.5 | −22.8% | |
| Income tax | 0.1 | 0.0 | 0.0 | 0.2 | 0.5 | 0.4 | −23.9% | |
| Net income | 0.8 | 0.7 | 1.6 | 2.4 | 5.3 | 4.1 | −22.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 4.63 | 4.89 | 7.83 | 10.70 | 24.00 | 18.55 | −22.7% | |
| EPS, diluted (per share) | 4.63 | 4.89 | 7.83 | 10.70 | 24.00 | 18.55 | −22.7% | |
| EBITDA | 0.3 | 0.1 | 0.3 | 0.5 | 2.4 | 1.2 | −52.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +20.8% | |
| Weighted average shares (shares) | 168,927,958 | 168,927,958 | 208,292,901 | 222,103,860 | 222,143,458 | 222,107,563 | −0.0% | |
| Weighted average diluted shares (shares) | 168,927,958 | 168,927,958 | 208,292,901 | 222,103,860 | 222,103,860 | 222,107,563 | +0.0% | |
| Gross margin | 53.6% | 41.2% | 53.7% | 65.7% | 89.0% | 83.0% | −6.0 pts | |
| Operating margin | 34.0% | 19.7% | 52.1% | 64.1% | 88.7% | 82.7% | −6.0 pts | |
| Net margin | 83.0% | 122.6% | 194.5% | 261.0% | 183.0% | 266.0% | +83.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.