| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7 | 8.9 | 10.3 | 9.8 | 10.0 | 10.5 | 10.7 | +2.3% | |
| Cost of revenue | 5.2 | 8.1 | 10.3 | 10.4 | 8.0 | 8.6 | 9.0 | +4.7% | |
| Gross profit | 0.6 | 0.9 | (0.0) | (0.5) | 2.1 | 1.9 | 1.8 | −8.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 1.5 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.7 | 0.7 | 0.3 | 0.3 | 1.5 | 1.4 | −7.9% | |
| Operating income | (0.1) | 0.1 | (0.7) | (0.6) | 1.8 | 0.4 | 0.3 | −11.4% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +11.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.2) | 0.0 | 0.0 | 1.9 | (0.0) | — | — | |
| Pre-tax income | (0.1) | (0.0) | (0.6) | (0.6) | 1.8 | 0.4 | 0.3 | −28.5% | |
| Income tax | (0.0) | (0.1) | (0.1) | (0.0) | 0.1 | 0.1 | 0.0 | −79.4% | |
| Net income | (0.1) | 0.0 | (0.6) | (0.6) | 1.7 | 0.3 | 0.3 | +0.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.75) | 5.39 | (22.68) | (22.76) | 16.17 | 0.53 | 0.45 | −14.4% | |
| EPS, diluted (per share) | (2.75) | 5.39 | (22.68) | (22.76) | 12.78 | 0.53 | 0.45 | −14.4% | |
| EBITDA | 0.3 | 0.5 | (0.3) | (0.4) | 0.1 | 0.6 | 0.5 | −8.9% | |
| Depreciation & amortization | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 25,910,595 | 25,910,595 | 25,910,595 | 25,910,595 | 666,122,845 | 515,574,000 | — | — | |
| Weighted average diluted shares (shares) | 25,910,595 | 25,910,595 | 25,910,595 | 25,910,595 | 666,122,845 | 515,574,000 | — | — | |
| Gross margin | 10.1% | 9.5% | −0.1% | −5.2% | 20.5% | 18.4% | 16.4% | −2.0 pts | |
| Operating margin | −1.5% | 1.7% | −6.4% | −6.5% | 17.5% | 3.6% | 3.2% | −0.5 pts | |
| Net margin | −1.2% | 0.3% | −5.7% | −6.0% | 17.0% | 2.6% | 2.6% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
