| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.2 | 0.1 | 0.1 | 0.4 | 0.3 | −27.4% | |
| Cash & short-term investments | — | 0.2 | 0.1 | 0.1 | 0.5 | 1.1 | +120.7% | |
| Receivables | — | 1.1 | 0.9 | 1.5 | 1.9 | 2.7 | +40.3% | |
| Inventory | — | 0.6 | 0.9 | 0.9 | 1.4 | 2.3 | +59.9% | |
| Total current assets | — | 2.0 | 2.3 | 2.8 | 4.2 | 6.2 | +47.1% | |
| Property, plant & equipment | — | 1.5 | 1.9 | 2.3 | 2.9 | 4.5 | +58.1% | |
| Total assets | 3.5 | 3.5 | 4.2 | 5.2 | 7.2 | 11.8 | +63.7% | |
| Payables | — | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | +13.1% | |
| Short-term debt | — | 0.6 | 0.6 | 0.7 | 1.0 | 1.1 | +19.0% | |
| Total current liabilities | — | 1.5 | 1.7 | 1.4 | 1.7 | 2.0 | +15.6% | |
| Long-term debt | — | 0.3 | 0.2 | 0.1 | 0.4 | 0.4 | −13.6% | |
| Total debt | 0.8 | 0.8 | 0.8 | 0.8 | 1.4 | 1.5 | +9.2% | |
| Net debt | — | 0.6 | 0.7 | 0.6 | 0.9 | 0.4 | −58.4% | |
| Total liabilities | — | 1.8 | 2.0 | 1.6 | 2.3 | 2.8 | +23.6% | |
| Total equity | — | 1.6 | 2.2 | 3.6 | 4.9 | 8.8 | +79.1% | |
| Retained earnings | — | 1.5 | 2.1 | 3.5 | 4.8 | 6.3 | +29.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.