Markets › India › NSE › STYLEBAAZA

Baazar Style Retail Ltd

NSE:STYLEBAAZAConsumer Cyclical

₹392.75−1.69%At closeAt close · Mon 19 Oct · ≈ AED 15.17 · Market cap $319.12M · Next earnings Mon 9 Nov

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	4.3	5.5	7.9	9.7	13.4	18.4	19.5	+5.9%
Cost of revenue	3.9	3.8	5.4	6.5	8.9	15.5	16.6	+6.7%
Gross profit	0.3	1.7	2.5	3.2	4.5	2.9	2.9	+1.9%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	—	0.2	0.3	0.3	0.5	2.0	—	—
Selling & marketing	—	0.2	0.2	0.3	0.4	0.0	—	—
Operating expenses	0.3	1.5	2.1	2.5	3.5	2.0	2.0	+4.5%
Operating income	(0.0)	0.2	0.4	0.7	1.0	0.9	0.9	−3.5%
Interest expense	0.3	0.4	0.4	0.5	0.7	0.8	0.7	−4.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	—	(0.3)	(0.4)	(0.4)	(0.8)	(0.3)	—	—
Pre-tax income	(0.2)	(0.1)	0.1	0.3	0.2	0.6	0.6	+0.8%
Income tax	(0.0)	(0.0)	0.0	0.1	0.0	0.1	0.1	+2.2%
Net income	(0.2)	(0.1)	0.1	0.2	0.1	0.5	0.5	+0.4%
Discontinued operations	—	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	—	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	(2.11)	(1.07)	0.68	2.94	2.02	6.28	6.30	+0.3%
EPS, diluted (per share)	(2.11)	(1.07)	0.68	2.94	2.02	6.28	6.30	+0.2%
EBITDA	0.5	0.8	1.1	1.5	1.9	3.1	2.8	−9.6%
Depreciation & amortization	0.5	0.5	0.6	0.7	1.0	1.7	—	—
Weighted average shares (shares)	86,735,862	74,617,353	74,617,353	74,617,353	72,665,711	74,630,000	—	—
Weighted average diluted shares (shares)	86,735,862	74,617,353	74,617,353	74,617,353	72,665,711	74,630,000	—	—
Gross margin	7.7%	31.3%	31.9%	33.2%	33.4%	15.7%	15.1%	−0.6 pts
Operating margin	−0.2%	3.3%	5.7%	7.5%	7.2%	5.1%	4.6%	−0.5 pts
Net margin	−4.3%	−1.5%	0.6%	2.3%	1.1%	2.5%	2.4%	−0.1 pts