| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.4 | 0.9 | 1.1 | 2.0 | +79.4% | |
| Cash & short-term investments | — | 0.1 | 0.5 | 1.1 | 1.3 | 4.2 | +225.2% | |
| Receivables | — | 1.6 | 2.3 | 2.3 | 3.0 | 3.4 | +12.6% | |
| Inventory | — | 1.0 | 1.4 | 1.8 | 1.8 | 2.4 | +28.7% | |
| Total current assets | — | 2.9 | 4.4 | 5.3 | 6.4 | 10.1 | +59.5% | |
| Property, plant & equipment | — | 2.4 | 3.0 | 3.6 | 4.6 | 5.7 | +22.6% | |
| Total assets | 5.7 | 5.7 | 7.9 | 9.6 | 11.6 | 16.7 | +43.6% | |
| Payables | — | 1.2 | 1.1 | 1.3 | 0.9 | 1.0 | +18.1% | |
| Short-term debt | — | 1.3 | 1.9 | 2.0 | 2.3 | 0.3 | −85.1% | |
| Total current liabilities | — | 2.7 | 3.5 | 3.6 | 3.6 | 1.7 | −51.6% | |
| Long-term debt | — | 1.0 | 1.3 | 1.5 | 1.5 | 0.5 | −66.6% | |
| Total debt | 2.3 | 2.3 | 3.1 | 3.5 | 3.8 | 0.8 | −77.9% | |
| Net debt | — | 2.2 | 2.6 | 2.4 | 2.5 | (3.3) | −232.4% | |
| Total liabilities | — | 3.9 | 5.0 | 5.3 | 5.3 | 2.5 | −53.4% | |
| Total equity | — | 1.8 | 2.9 | 4.3 | 6.4 | 14.3 | +123.5% | |
| Retained earnings | — | 1.7 | 1.6 | 3.0 | 5.1 | 7.3 | +43.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.