| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.4 | 5.8 | 31.7 | 23.3 | 309.4 | +1229.4% | |
| Cash & short-term investments | — | 2.6 | 5.8 | 57.3 | 53.4 | 339.3 | +535.0% | |
| Receivables | — | 5.2 | 149.2 | 240.2 | 201.3 | 255.9 | +27.1% | |
| Inventory | — | 9.2 | 7.2 | 5.2 | 98.0 | 182.8 | +86.5% | |
| Total current assets | — | 24.6 | 166.2 | 308.8 | 356.0 | 800.1 | +124.7% | |
| Property, plant & equipment | — | 0.8 | 2.6 | 7.7 | 5.3 | 4.5 | −15.7% | |
| Total assets | 41.4 | 41.4 | 181.6 | 363.9 | 466.7 | 931.5 | +99.6% | |
| Payables | — | 11.5 | 123.2 | 189.0 | 162.0 | 90.0 | −44.5% | |
| Short-term debt | — | 4.4 | 0.6 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | — | 19.8 | 132.0 | 206.2 | 190.0 | 137.0 | −27.9% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 4.4 | 4.4 | 0.6 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | — | 1.9 | (5.2) | (57.3) | (53.4) | (339.3) | −535.0% | |
| Total liabilities | — | 19.8 | 132.0 | 206.2 | 191.3 | 139.2 | −27.2% | |
| Total equity | — | 21.7 | 49.6 | 157.7 | 275.4 | 792.4 | +187.7% | |
| Retained earnings | — | 21.6 | 49.5 | 157.6 | 193.6 | 183.6 | −5.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
