| INR billions | FY2023 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.6 | 2.1 | 0.8 | −60.1% | |
| Cash & short-term investments | — | 0.6 | 2.1 | 0.9 | −58.6% | |
| Receivables | — | 22.8 | 20.5 | 22.2 | +8.2% | |
| Inventory | — | 0.5 | 0.4 | 0.8 | +92.0% | |
| Total current assets | — | 25.2 | 24.2 | 25.4 | +5.1% | |
| Property, plant & equipment | — | 0.3 | 0.2 | 0.1 | −48.9% | |
| Total assets | 28.3 | 28.3 | 27.3 | 28.6 | +4.8% | |
| Payables | — | 12.9 | 9.2 | 10.4 | +13.7% | |
| Short-term debt | — | 3.0 | 7.4 | 5.8 | −21.9% | |
| Total current liabilities | — | 17.5 | 17.0 | 16.9 | −0.8% | |
| Long-term debt | — | 1.2 | 0.9 | 3.5 | +294.2% | |
| Total debt | 4.3 | 4.3 | 8.3 | 9.3 | +12.3% | |
| Net debt | — | 3.7 | 6.2 | 8.5 | +36.5% | |
| Total liabilities | — | 18.9 | 18.2 | 20.6 | +13.1% | |
| Total equity | — | 9.4 | 9.1 | 8.0 | −11.8% | |
| Retained earnings | — | 0.1 | (0.2) | (1.2) | −472.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.