| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2896.2% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | +12.0% | |
| Receivables | — | 0.1 | 0.1 | 0.1 | 1.6 | 3.6 | +126.9% | |
| Inventory | — | 0.4 | 0.4 | 0.7 | 0.6 | 1.5 | +164.9% | |
| Total current assets | — | 0.4 | 0.5 | 1.0 | 2.6 | 6.0 | +133.4% | |
| Property, plant & equipment | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +5.5% | |
| Total assets | 0.5 | 0.5 | 0.5 | 1.0 | 2.8 | 6.7 | +140.2% | |
| Payables | — | 0.2 | 0.1 | 0.4 | 0.6 | 1.4 | +112.0% | |
| Short-term debt | — | 0.1 | 0.1 | 0.0 | 0.1 | 0.9 | +846.2% | |
| Total current liabilities | — | 0.4 | 0.3 | 0.6 | 0.9 | 3.1 | +237.0% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.9 | +830.2% | |
| Net debt | — | 0.1 | 0.0 | (0.1) | (0.3) | 0.5 | +298.5% | |
| Total liabilities | — | 0.4 | 0.3 | 0.6 | 0.9 | 3.1 | +234.7% | |
| Total equity | — | 0.1 | 0.1 | 0.4 | 1.9 | 3.6 | +92.8% | |
| Retained earnings | — | 0.1 | 0.0 | 0.2 | 0.8 | 1.6 | +103.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.