| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −40.8% | |
| Cash & short-term investments | 0.2 | 0.1 | 4.1 | 1.6 | 0.0 | 0.0 | +33.7% | |
| Receivables | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | −47.4% | |
| Inventory | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.6 | 0.7 | 4.5 | 2.7 | 0.3 | 18.6 | +7011.2% | |
| Property, plant & equipment | 1.0 | 1.0 | 1.1 | 1.1 | 1.0 | 0.9 | −13.7% | |
| Goodwill & intangibles | 0.0 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | +33.0% | |
| Long-term investments | 0.0 | 0.1 | (2.3) | 0.3 | 0.3 | 0.3 | +12.1% | |
| Total assets | 2.3 | 2.8 | 8.3 | 5.2 | 3.4 | 21.7 | +547.0% | |
| Payables | 0.9 | 0.7 | 1.5 | 1.4 | 1.1 | 1.0 | −14.7% | |
| Short-term debt | 1.2 | 0.8 | 0.0 | 0.5 | 1.6 | 5.6 | +252.5% | |
| Total current liabilities | 2.3 | 1.7 | 1.8 | 2.7 | 3.7 | 7.5 | +101.5% | |
| Long-term debt | 1.1 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | −100.0% | |
| Total debt | 2.4 | 0.8 | 0.2 | 0.6 | 2.7 | 5.6 | +108.0% | |
| Net debt | 2.3 | 0.8 | 0.2 | 0.6 | 2.7 | 5.6 | +109.1% | |
| Deferred revenue | 0.1 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | — | |
| Total liabilities | 4.0 | 2.5 | 3.2 | 3.9 | 5.5 | 8.3 | +50.6% | |
| Total equity | (1.7) | 0.3 | 5.1 | 1.3 | (2.2) | 13.4 | +717.1% | |
| Retained earnings | (11.7) | (13.7) | (15.9) | (19.8) | (23.2) | (7.7) | +67.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.