| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | 0.0 | 0.0 | 0.1 | 0.6 | 1.3 | +131.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +172.5% | |
| Stock-based compensation | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | 0.0 | (0.2) | (0.3) | (1.1) | 0.3 | +124.0% | |
| Operating cash flow | 0.0 | 0.0 | (0.1) | 0.0 | (0.5) | 2.0 | +522.6% | |
| Capital expenditure | (0.0) | (0.2) | (0.4) | (0.1) | (0.7) | (1.9) | −190.4% | |
| Acquisitions | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | — | (0.3) | (0.3) | (0.2) | (0.5) | (2.3) | −319.3% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −25.0% | |
| Share buybacks | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | — | 0.2 | 0.4 | 0.2 | 1.1 | 0.9 | −21.4% | |
| Free cash flow | (0.2) | (0.2) | (0.4) | (0.1) | (1.1) | 0.1 | +106.3% | |
| Net change in cash | — | (0.0) | (0.0) | 0.0 | 0.1 | 0.6 | +442.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.