| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 13.3 | 4.4 | 8.0 | 12.1 | 19.6 | +61.4% | |
| Change in working capital | — | (14.1) | (19.6) | 0.2 | (60.8) | (150.1) | −146.8% | |
| Operating cash flow | — | 14.6 | 12.5 | 44.8 | 24.9 | (48.6) | −295.3% | |
| Capital expenditure | — | (9.7) | (7.9) | (47.4) | (71.0) | (30.1) | +57.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | 4.9 | 4.9 | 4.6 | (2.7) | (46.1) | (78.7) | −70.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.